| Revenue | DKK 1,6M | +149% |
| EBITDA | DKK 190K | +255% |
| Net profit | DKK 176K | +210% |
| Total assets | DKK 535K | +71% |
| Equity | DKK 263K | +204% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 736 | 427 | 428 | 889 | 785 | 624 | 1.555 |
| Staff expenses | -479 | -374 | -396 | -689 | -893 | -746 | -1.365 |
| EBITDA | 271 | 53 | 32 | 200 | -108 | -123 | 190 |
| Depreciation & amort. | 7 | -6 | -6 | -13 | -38 | -39 | -48 |
| EBIT | 264 | 47 | 26 | 186 | -145 | -162 | 142 |
| Net financials | -2 | -1 | -3 | -4 | -4 | -2 | 1 |
| Profit before tax | 262 | 46 | 22 | 182 | -149 | -163 | 142 |
| Tax | 58 | 10 | 6 | 32 | 7 | -3 | -34 |
| Net profit | 204 | 36 | 17 | 150 | -156 | -160 | 176 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 594 | 426 | 448 | 565 | 358 | 313 | 535 |
| Equity | 254 | 236 | 252 | 403 | 247 | 86 | 263 |
| Long-term debt | 84 | 10 | 14 | 20 | 14 | 0 | 0 |
| Short-term debt | 256 | 181 | 181 | 142 | 94 | 227 | 273 |
| Total debt | 340 | 191 | 195 | 162 | 108 | 227 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kasper Brix Munck | Chief Executive Officer | 0 companies |