| Revenue | DKK -25K | +22% |
| EBITDA | DKK -25K | -22% |
| Net profit | DKK -135K | -141% |
| Total assets | DKK 505K | -31% |
| Equity | DKK -178K | -311% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | -19 | -24 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -19 | -24 | -20 | -25 |
| Depreciation & amort. | -0 | -136 | -136 | -136 | -136 |
| EBIT | -25 | -155 | -160 | -156 | -160 |
| Net financials | -28 | -9 | -9 | 531 | -4 |
| Profit before tax | -53 | -164 | -169 | 375 | -165 |
| Tax | 22 | -30 | -30 | 47 | -30 |
| Net profit | -75 | -134 | -139 | 328 | -135 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.198 | 1.028 | 873 | 732 | 505 |
| Equity | -98 | -233 | -371 | -43 | -178 |
| Long-term debt | 1.058 | 1.069 | 1.080 | 564 | 570 |
| Short-term debt | 28 | 13 | 15 | 92 | 24 |
| Total debt | 1.087 | 1.082 | 1.095 | 656 | 593 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FD Founder | Founder | 2017 – 2026 |
Wd Founder | Founder | 2017 – 2026 |
JM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
AG Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2024 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Freya Dairy Products B.V. | Founder | 0 companies |
| Wagenvoort de Greeff B.V. | Founder | 0 companies |
| Jonathan Matheus Wagenvoort | Chief Executive Officer | 0 companies |
| Allan Gregers Hastrup | Management | 0 companies |
| Benjamin Pim Wagenvoort | Chairman | 0 companies |
| Ruben Johan Wagenvoort | Board of Directors | 0 companies |
| Adam Peter Estrup | Board of Directors | 0 companies |
| Barend Herman Wagenvoort | Board of Directors | 0 companies |
| Andreas Hastrup | Chairman | 0 companies |
| Lieuwe Sytse Rozema | Board of Directors | 0 companies |
| Jochem Marinus Johan Wagenvoort | Board of Directors | 0 companies |