| Revenue | DKK 2,4M | -70% |
| EBITDA | DKK -77K | -101% |
| Net profit | DKK -517K | -115% |
| Total assets | DKK 6,5M | -47% |
| Equity | DKK 3,9M | -62% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.806 | 4.933 | 4.999 | 5.601 | 5.895 | 7.869 | 2.382 |
| Staff expenses | -1.817 | -1.937 | -2.080 | -2.392 | -2.526 | -2.669 | -2.442 |
| EBITDA | 989 | 2.995 | 2.919 | 3.210 | 3.369 | 5.200 | -77 |
| Depreciation & amort. | -926 | -929 | -996 | -1.014 | -1.008 | -855 | -706 |
| EBIT | 63 | 2.067 | 1.922 | 2.195 | 2.360 | 4.345 | -783 |
| Net financials | -328 | -255 | -156 | -113 | -32 | 131 | 121 |
| Profit before tax | -265 | 1.812 | 1.766 | 2.082 | 2.328 | 4.476 | -662 |
| Tax | -52 | 400 | 389 | 458 | 512 | 986 | -145 |
| Net profit | -213 | 1.412 | 1.377 | 1.624 | 1.816 | 3.490 | -517 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.540 | 8.339 | 8.256 | 7.970 | 10.008 | 12.292 | 6.516 |
| Equity | 287 | 1.700 | 3.077 | 4.701 | 6.517 | 10.007 | 3.852 |
| Long-term debt | 1.660 | 1.132 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.592 | 5.506 | 5.179 | 3.270 | 3.492 | 2.285 | 2.514 |
| Total debt | 6.253 | 6.639 | 5.179 | 3.270 | 3.492 | 2.285 | 2.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2017 | — | — |
NC Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Marine Center A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nissen | Management | 0 companies |
| Niels Christian Hammershøy | Management | 0 companies |
| Peter Westfal | Board of Directors | 0 companies |
| Steen Kjølhede | Chairman | 0 companies |
| Lars Degn Lerkær | Board of Directors | 0 companies |
| Henrik Sørensen | Chairman | 0 companies |
| Per Hougaard Sørensen | Chairman | 0 companies |
| Ole Søndermølle | Board of Directors | 0 companies |
| Søren Junker Nielsen | Board of Directors | 0 companies |
| Brit Vestergaard Sørensen | Board of Directors | 0 companies |
| Nicoline Lyhning Nissen | Board of Directors | 0 companies |
| Frederik Vestergaard Sørensen | Board of Directors | 0 companies |
| Olivie Lyhning Nissen | Board of Directors | 0 companies |