| Revenue | DKK -10K | -71% |
| EBITDA | DKK -10K | +71% |
| Net profit | DKK 75K | -30% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 4,2M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | -9 | -10 | -10 | -35 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -9 | -10 | -10 | -35 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -9 | -10 | -10 | -35 | -10 |
| Net financials | -18 | 2.677 | 242 | 238 | 1.069 | 141 | 85 |
| Profit before tax | -35 | 2.662 | 233 | 229 | 1.059 | 107 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | 2.662 | 233 | 229 | 1.059 | 107 | 75 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 659 | 3.343 | 3.425 | 3.426 | 4.421 | 4.437 | 4.551 |
| Equity | 15 | 2.677 | 2.910 | 3.087 | 4.086 | 4.093 | 4.168 |
| Long-term debt | 639 | 660 | 507 | 317 | 327 | 337 | 375 |
| Short-term debt | 5 | 6 | 8 | 22 | 8 | 8 | 8 |
| Total debt | 644 | 666 | 515 | 339 | 334 | 344 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Berg Royberg | Management | 0 companies |