| Revenue | DKK 5,3M | +107% |
| EBITDA | DKK 3,3M | +582% |
| Net profit | DKK 834K | +223% |
| Total assets | DKK 3,4M | +42% |
| Equity | DKK 497K | +247% |
| Employees | 43 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.375 | 2.698 | 2.763 | 2.755 | 2.378 | 2.854 | 2.579 | 5.334 |
| Staff expenses | -779 | -1.384 | -1.422 | -1.336 | -2.196 | -2.178 | -3.250 | -6.347 |
| EBITDA | -9 | 558 | 669 | 684 | 181 | 676 | -683 | 3.295 |
| Depreciation & amort. | -234 | -259 | -223 | -194 | -263 | -260 | -264 | 2.154 |
| EBIT | -243 | 299 | 446 | 490 | -82 | 416 | -947 | 1.141 |
| Net financials | 0 | -0 | -2 | -12 | -8 | -13 | 1 | -22 |
| Profit before tax | -243 | 299 | 444 | 478 | -90 | 403 | -945 | 1.118 |
| Tax | -53 | 75 | 98 | 105 | -18 | 96 | -268 | 284 |
| Net profit | -190 | 224 | 347 | 373 | -71 | 307 | -676 | 834 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.669 | 1.542 | 2.213 | 2.046 | 1.651 | 1.828 | 2.411 | 3.431 |
| Equity | -140 | 84 | 431 | 804 | 32 | 339 | -337 | 497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.771 | 1.411 | 1.745 | 1.205 | 1.581 | 1.451 | 2.749 | 2.934 |
| Total debt | 1.771 | 1.411 | 1.745 | 1.205 | 1.581 | 1.451 | 2.749 | 2.934 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chilli Town Invest ApS | Company | 100.0% | 100.0% | 2017 |