| Revenue | DKK 4M | -5% |
| EBITDA | DKK 4,3M | +0% |
| Net profit | DKK 1,6M | -23% |
| Total assets | DKK 94,6M | -3% |
| Equity | DKK 25,8M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.478 | 3.150 | 3.235 | 4.217 | 4.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.359 | -2.185 | 3.235 | 4.263 | 4.257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.359 | -2.185 | 3.235 | 4.263 | 4.257 |
| Net financials | -1.573 | 8.979 | -1.720 | -1.499 | -2.139 |
| Profit before tax | 5.787 | 6.794 | 1.515 | 2.764 | 2.119 |
| Tax | 1.398 | 1.520 | 505 | 627 | 483 |
| Net profit | 4.389 | 5.274 | 1.010 | 2.137 | 1.636 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 107.421 | 103.470 | 101.300 | 97.818 | 94.585 |
| Equity | 15.705 | 20.980 | 21.989 | 24.127 | 25.763 |
| Long-term debt | 84.219 | 71.903 | 70.321 | 64.914 | 60.833 |
| Short-term debt | 1.455 | 4.725 | 3.127 | 3.104 | 2.485 |
| Total debt | 85.673 | 76.628 | 73.449 | 68.018 | 63.318 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2018 |
| Former (1) | ||
IF Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (8) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2026 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Brandt Kierkegaard | Management | 0 companies |
| Ib Fløe Bundgaard | Management | 0 companies |
| Thomas Hénin Falk-Rønne | Chairman | 0 companies |
| Mette Hansen | Board of Directors | 0 companies |
| Jon Dyhre Hansen | Board of Directors | 0 companies |
| Philip Henin Falk-Rønne | Board of Directors | 0 companies |
| Henrik Kaa Andersen | Chairman | 0 companies |
| Thomas Christensen | Chairman | 0 companies |
| Olaf Carl Ehrenskjöld | Board of Directors | 0 companies |
| Borris Tangaa Nielsen | Chairman | 0 companies |
| Mads Berg | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |
| Søren Dal Thomsen | Chairman | 0 companies |