| Revenue | DKK 5,8M | -10% |
| EBITDA | DKK 1,3M | +63% |
| Net profit | DKK 320K | +191% |
| Total assets | DKK 14,9M | +47% |
| Equity | DKK 656K | +199% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -281 | 151 | 608 | 1.180 | 3.208 | 6.395 | 5.752 |
| Staff expenses | -0 | -0 | -366 | -1.296 | -3.800 | -5.612 | -4.478 |
| EBITDA | -281 | 151 | 242 | -116 | -591 | 783 | 1.274 |
| Depreciation & amort. | -4 | -128 | -150 | -164 | -299 | -614 | -1.001 |
| EBIT | -285 | 24 | 92 | -280 | -890 | 169 | 272 |
| Net financials | 0 | -6 | -11 | -18 | -16 | -69 | 80 |
| Profit before tax | -285 | 17 | 81 | -298 | -906 | 100 | 352 |
| Tax | -105 | 48 | 12 | -92 | -249 | -10 | 32 |
| Net profit | -180 | -31 | 68 | -206 | -658 | 110 | 320 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 870 | 1.030 | 1.251 | 2.050 | 4.726 | 10.157 | 14.944 |
| Equity | 653 | 622 | 690 | -117 | -775 | -665 | 656 |
| Long-term debt | 0 | 306 | 315 | 254 | 968 | 819 | 0 |
| Short-term debt | 217 | 25 | 150 | 1.913 | 4.533 | 10.003 | 14.289 |
| Total debt | 217 | 331 | 465 | 2.167 | 5.501 | 10.821 | 14.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Businessystemservices ApS | Company | 33.3% | 33.3% | 2025 |
AMB HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
OV Invest ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sjørslev Hyrdum | Management | 0 companies |
| Allan Murphy Bruun | Board of Directors | 0 companies |
| Marc Murphy Bruun | Chairman | 0 companies |
| Christine Wibro Bruun | Board of Directors | 0 companies |
| Louisa Kirstine Hyrdum | Chairman | 0 companies |
| Anders Toxboe | Board of Directors | 0 companies |
| Ebbe Skjold Bruun | Board of Directors | 0 companies |
| Mads Sjørslev Hyrdum | Board of Directors | 0 companies |