| Revenue | DKK 2,9M | +13% |
| EBITDA | DKK 2,1M | +9% |
| Net profit | DKK 767K | +32% |
| Total assets | DKK 5,6M | -13% |
| Equity | DKK 2M | +63% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 268 | 648 | 721 | 2.953 | 2.729 | 2.523 | 2.852 |
| Staff expenses | -325 | -621 | -1.002 | -1.383 | -1.084 | -591 | -734 |
| EBITDA | -57 | 27 | -281 | 1.570 | 1.578 | 1.906 | 2.071 |
| Depreciation & amort. | -0 | -0 | -7 | -850 | -915 | -908 | -901 |
| EBIT | -57 | 27 | -288 | 720 | 663 | 998 | 1.170 |
| Net financials | -0 | -3 | -2 | -109 | -161 | -240 | -179 |
| Profit before tax | -57 | 25 | -290 | 611 | 502 | 758 | 991 |
| Tax | -0 | -0 | -0 | 68 | 127 | 177 | 225 |
| Net profit | -57 | 25 | -290 | 543 | 375 | 582 | 767 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 60 | 209 | 152 | 7.997 | 7.254 | 6.470 | 5.607 |
| Equity | -7 | 17 | -273 | 270 | 645 | 1.227 | 1.994 |
| Long-term debt | 0 | 6 | 0 | 4.176 | 927 | 572 | 0 |
| Short-term debt | 67 | 186 | 425 | 3.486 | 5.620 | 4.608 | 3.560 |
| Total debt | 67 | 192 | 425 | 7.663 | 6.547 | 5.181 | 3.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
Tøgersen Holding ApS | Company | 50.0% | 50.0% | 2023 |
IVN 0808 Holding ApS | Company | 50.0% | 50.0% | 2023 |
Najmi Capital Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Fogh Andersson | Chief Executive Officer | 0 companies |
| Jeppe Berg Tøgersen | Management | 0 companies |
| Jan Brinck | Chairman | 0 companies |