| Revenue | DKK 149K | -49% |
| EBITDA | DKK 149K | -49% |
| Net profit | DKK -84K | -280% |
| Total assets | DKK 8,3M | -2% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 5 | 247 | 148 | 303 | 183 | 290 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 5 | 247 | 148 | 303 | 183 | 290 | 149 |
| Depreciation & amort. | -122 | -120 | -125 | -125 | -125 | -135 | -140 | -140 |
| EBIT | -41 | -115 | 121 | 22 | 178 | 49 | 149 | 9 |
| Net financials | -10 | -60 | -54 | -54 | -59 | -94 | -102 | -117 |
| Profit before tax | -50 | -174 | 67 | -32 | 119 | -45 | 47 | -108 |
| Tax | 10 | -21 | 10 | 13 | 37 | -9 | 0 | -24 |
| Net profit | -60 | -153 | 57 | -45 | 82 | -37 | 47 | -84 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.289 | 7.670 | 7.629 | 7.665 | 7.702 | 7.609 | 8.465 | 8.309 |
| Equity | 1.990 | 1.837 | 1.893 | 1.848 | 1.931 | 1.894 | 1.941 | 1.857 |
| Long-term debt | 5.590 | 5.571 | 5.508 | 5.396 | 5.323 | 5.263 | 5.163 | 5.076 |
| Short-term debt | 5.710 | 263 | 228 | 421 | 449 | 452 | 1.362 | 1.377 |
| Total debt | 11.300 | 5.834 | 5.736 | 5.816 | 5.772 | 5.715 | 6.525 | 6.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2017 | — | — |
HD Management | Management | 2018 | — | — |
KC Management | Management | 2017 | — | — |
CE Management | Management | 2017 | — | — |
JS Management | Management | 2017 | — | — |
SS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thea Holdings ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Mc Corduck | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Jonas Sand | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |