| Revenue | DKK 54,9M | -4% |
| EBITDA | DKK 53,1M | -10% |
| Net profit | DKK 27,4M | -20% |
| Total assets | DKK 864,3M | +4% |
| Equity | DKK 362M | +8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 53.384 | 53.829 | 36.329 | 51.524 | 49.684 | 58.855 | 57.010 | 54.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117.397 | 113.114 | 81.481 | 56.641 | -99.868 | -178.251 | 59.186 | 53.077 |
| Depreciation & amort. | -0 | 29.643 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117.397 | 83.471 | 81.481 | 56.641 | -99.868 | -178.251 | 59.186 | 53.077 |
| Net financials | -9.259 | -8.179 | -8.500 | -7.457 | -9.749 | -25.195 | -19.265 | -17.918 |
| Profit before tax | 108.138 | 75.293 | 72.981 | 49.184 | -109.617 | -203.445 | 39.921 | 35.160 |
| Tax | 24.195 | 17.464 | 17.675 | 12.966 | -24.773 | -41.749 | 5.579 | 7.715 |
| Net profit | 83.943 | 57.828 | 55.306 | 36.218 | -84.844 | -161.696 | 34.342 | 27.444 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.103.447 | 1.162.897 | 1.222.843 | 1.214.301 | 1.061.353 | 814.466 | 832.569 | 864.313 |
| Equity | 431.415 | 489.243 | 544.549 | 580.768 | 495.923 | 334.227 | 334.569 | 362.014 |
| Long-term debt | 626.155 | 613.567 | 601.026 | 549.131 | 509.993 | 10.837 | 483.135 | 478.840 |
| Short-term debt | 24.281 | 23.087 | 21.849 | 18.852 | 13.639 | 469.401 | 9.286 | 10.165 |
| Total debt | 650.436 | 636.653 | 622.876 | 567.982 | 523.632 | 480.239 | 492.421 | 489.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2017 | — | — |
CS Management | Management | 2018 | — | — |
JW Management | Management | 2020 | — | — |
JK Management | Management | 2017 | — | — |
CS Management | Management | 2023 | — | — |
TK Management | Management | 2022 | — | — |
MS Management | Management | 2021 | — | — |
VP Management | Management | 2019 | — | — |
EI Founder | Founder | 2017 | — | — |
VP Management | Management | 2018 | — | — |
AH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shopping HoldCo ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Justin Ward Brown | Management | 0 companies |
| Jesper Krüger Mackowski | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |
| Thorsten Kraisud Slytå | Management | 0 companies |
| Mathias Seidenfaden Busck | Management | 0 companies |
| Victor-Manuel Persson | Management | 0 companies |
| EF IV Nastved S.à r.l. | Founder | 0 companies |
| Victor-Manuel Persson | Management | 0 companies |
| Anders Hornskov Jakobsen | Management | 0 companies |
| Lars-Holter Sørensen | Board of Directors | 0 companies |
| Martin Stabæk | Board of Directors | 0 companies |
| Jesper Andreasen | Board of Directors | 0 companies |
| Peter Evang Hansen | Board of Directors | 0 companies |
| Morten Andre Møller | Chairman | 0 companies |