| Revenue | DKK -120K | -173% |
| EBITDA | DKK -120K | -174% |
| Net profit | DKK -154K | -234% |
| Total assets | DKK 1,5M | +44% |
| Equity | DKK -485K | -46% |
| Employees | — | — |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -263 | 146 | -202 | -275 | -7 | 42 | 163 | -120 |
| Staff expenses | -8 | -1 | -1 | -1 | -0 | -0 | -2 | -0 |
| EBITDA | -270 | 145 | -203 | -276 | -7 | 42 | 161 | -120 |
| Depreciation & amort. | -0 | -5 | -3 | -12 | -12 | -4 | -0 | -0 |
| EBIT | -270 | 140 | -206 | -288 | -20 | 37 | 161 | -120 |
| Net financials | -8 | -7 | -13 | -3 | 3 | 3 | -14 | -19 |
| Profit before tax | -279 | 133 | -219 | -291 | -17 | 41 | 147 | -139 |
| Tax | -61 | 29 | -47 | -64 | -2 | 9 | 32 | 15 |
| Net profit | -217 | 103 | -171 | -227 | -15 | 32 | 114 | -154 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 644 | 1.228 | 1.652 | 1.231 | 1.155 | 1.067 | 1.537 |
| Equity | -167 | -64 | -236 | -462 | -477 | -446 | -331 | -485 |
| Long-term debt | 269 | 288 | 237 | 204 | 204 | 219 | 231 | 206 |
| Short-term debt | 168 | 419 | 1.226 | 1.910 | 1.505 | 1.381 | 1.168 | 1.816 |
| Total debt | 436 | 708 | 1.463 | 2.114 | 1.708 | 1.600 | 1.398 | 2.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Folmann Jørgensen | Management | 0 companies |