| Revenue | DKK 7,3M | +28% |
| EBITDA | DKK 1,5M | -5% |
| Net profit | DKK 1M | +20% |
| Total assets | DKK 12M | +11% |
| Equity | DKK 5,2M | +24% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.475 | 2.559 | 3.647 | 5.670 | 7.251 |
| Staff expenses | -642 | -2.789 | -3.082 | -4.400 | -5.729 |
| EBITDA | 1.833 | -230 | 565 | 1.595 | 1.522 |
| Depreciation & amort. | -6 | -164 | -148 | -152 | -142 |
| EBIT | 1.826 | -394 | 416 | 1.443 | 1.380 |
| Net financials | -46 | -4 | -24 | -361 | -75 |
| Profit before tax | 1.780 | -398 | 392 | 1.082 | 1.306 |
| Tax | 333 | -77 | 85 | 249 | 301 |
| Net profit | 1.447 | -321 | 307 | 834 | 1.004 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.538 | 5.334 | 7.995 | 10.798 | 11.975 |
| Equity | 2.845 | 3.075 | 3.382 | 4.216 | 5.221 |
| Long-term debt | 49 | 49 | 49 | 0 | 0 |
| Short-term debt | 2.311 | 1.955 | 4.284 | 6.334 | 6.175 |
| Total debt | 2.359 | 2.003 | 4.332 | 6.334 | 6.175 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SP Chief Executive Officer | Chief Executive Officer | 2020 |
CS Management | Management | 2020 |
JS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Poulsen | Chief Executive Officer | 0 companies |
| Christian Sundgård Hansen | Management | 0 companies |
| Jacques Sirot | Management | 0 companies |