| Revenue | DKK 383K | +45% |
| EBITDA | DKK 126K | +216% |
| Net profit | DKK 98K | +146% |
| Total assets | DKK 263K | +201% |
| Equity | DKK 85K | +756% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 50 | 49 | 182 | 252 | 179 | 263 | 383 |
| Staff expenses | -60 | -137 | -1 | -141 | -206 | -339 | -223 | -257 |
| EBITDA | 172 | -87 | 48 | 41 | 46 | -160 | 40 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | -87 | 48 | 41 | 46 | -160 | 40 | 126 |
| Net financials | -0 | -1 | -11 | -1 | -1 | -1 | 0 | -1 |
| Profit before tax | 172 | -87 | 37 | 40 | 45 | -161 | 40 | 125 |
| Tax | 38 | -5 | 11 | -1 | 9 | -8 | -0 | 27 |
| Net profit | 134 | -83 | 27 | 41 | 36 | -153 | 40 | 98 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 103 | 131 | 210 | 236 | 72 | 87 | 263 |
| Equity | 135 | 53 | 79 | 121 | 100 | -53 | -13 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 50 | 52 | 89 | 135 | 125 | 100 | 178 |
| Total debt | 120 | 50 | 52 | 89 | 135 | 125 | 100 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |