| Revenue | DKK 2,1M | -14579% |
| EBITDA | DKK 2,2M | +239% |
| Net profit | DKK -5,9M | -138% |
| Total assets | DKK 17M | +63% |
| Equity | DKK 5,4M | +35% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -12 | -23 | -15 | 2.136 |
| Staff expenses | -0 | -0 | -1.579 | -73 |
| EBITDA | -12 | -23 | -1.594 | 2.209 |
| Depreciation & amort. | -0 | -0 | -806 | -1.596 |
| EBIT | -12 | -23 | -2.400 | 613 |
| Net financials | -54 | -1.336 | -604 | -7.179 |
| Profit before tax | -66 | -1.359 | -3.004 | -6.566 |
| Tax | -0 | -0 | -540 | -710 |
| Net profit | -66 | -1.359 | -2.463 | -5.856 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 24 | 712 | 10.473 | 17.021 |
| Equity | -16 | -1.375 | 4.023 | 5.440 |
| Long-term debt | 0 | 1.942 | 3.341 | 7.300 |
| Short-term debt | 40 | 15 | 3.108 | 4.281 |
| Total debt | 40 | 1.957 | 6.449 | 11.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2022 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
TN | Chairman | 2022 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lia Capital IvS | Company | 10.0% | 10.0% | 2018 |
| Individual | 100.0% | 100.0% | 2022 | |
Tamstrup Holding ApS | Company | 5.0% | 5.0% | 2018 |
Lebrowski ApS | Company | 5.0% | 5.0% | 2022 |
VIINBERGS VENTURES ApS | Company | 33.3% | 33.3% | 2022 |
FAMKP Holding ApS | Company | 5.0% | 5.0% | 2022 |
PreSeed Ventures Tech Fund I K/S | Company | 10.0% | 10.0% | 2022 |
Equivalent ApS | Company | 10.0% | 10.0% | 2022 |
Parabolic Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Krog | Management | 0 companies |
| Bjørn Kunz Petersen | Chief Executive Officer | 0 companies |
| Jeppe Hudtloff Viinberg | Chairman | 0 companies |
| Tom Nijm | Chairman | 0 companies |
| Mads Christiansen | Board of Directors | 0 companies |
| Andreas Keinicke Gustavsen | Board of Directors | 0 companies |
| Anders Gammelgaard Sandgaard | Chairman | 0 companies |
| Kasper Holch Kragelund | Chairman | 0 companies |
| Patrick Bang Tamstrup | Board of Directors | 0 companies |
| Søren Christiansen | Chairman | 0 companies |
| Alexander Korre Viterbo-Horten | Board of Directors | 0 companies |
| Mads Hemdorff Møberg | Board of Directors | 0 companies |