| Revenue | DKK 2,1M | +260% |
| EBITDA | DKK 2,1M | +260% |
| Net profit | DKK 1,4M | +554% |
| Total assets | DKK 16M | +10% |
| Equity | DKK 6,4M | +29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.169 | 1.617 | 772 | 730 | 1.178 | 745 | 577 | 2.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.169 | 1.617 | 772 | 730 | 1.178 | 445 | 577 | 2.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -80 |
| EBIT | 2.169 | 1.617 | 772 | 730 | 1.178 | 445 | 497 | 1.995 |
| Net financials | -79 | -253 | -249 | -165 | -204 | 85 | -101 | 1.234 |
| Profit before tax | 2.091 | 1.365 | 523 | 565 | 974 | 531 | 296 | 1.830 |
| Tax | 460 | 304 | 115 | 124 | 214 | 117 | 78 | 403 |
| Net profit | 1.631 | 1.060 | 408 | 441 | 760 | 414 | 218 | 1.427 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.261 | 11.934 | 14.130 | 13.918 | 13.781 | 14.089 | 14.528 | 15.989 |
| Equity | 3.231 | 2.691 | 3.099 | 3.540 | 4.300 | 4.714 | 4.932 | 6.359 |
| Long-term debt | 2.000 | 6.106 | 6.289 | 7.494 | 5.197 | 6.831 | 6.451 | 6.063 |
| Short-term debt | 3.570 | 2.348 | 3.769 | 1.531 | 2.476 | 631 | 1.166 | 1.243 |
| Total debt | 5.570 | 8.454 | 10.058 | 9.025 | 7.673 | 7.462 | 7.617 | 7.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2024 | — | — |
PV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FILBERT HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Flemming Kjær Holding ApS | Company | 25.0% | 25.0% | 2024 |
PALLE JOHANSEN HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Filstrup Nielsen | Management | 0 companies |
| Palle Viggo Johansen | Management | 0 companies |