| Revenue | DKK 4,7M | +26% |
| EBITDA | DKK 1,7M | -1% |
| Net profit | DKK 2,9M | +37% |
| Total assets | DKK 43M | +6% |
| Equity | DKK 11,4M | +35% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -113 | 992 | 1.708 | 1.754 | 1.741 | 3.754 | 4.735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -113 | 1.735 | 1.708 | 1.812 | 116 | 1.754 | 1.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -113 | 1.735 | 1.708 | 1.812 | 116 | 1.754 | 1.735 |
| Net financials | -57 | 0 | -636 | -505 | 890 | -994 | 818 | 2.006 |
| Profit before tax | -91 | -113 | 1.099 | 1.203 | 2.702 | -879 | 2.572 | 3.741 |
| Tax | -20 | -25 | 242 | 265 | 594 | -75 | 448 | 826 |
| Net profit | -71 | -88 | 857 | 939 | 2.108 | -803 | 2.124 | 2.915 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.874 | 35.588 | 40.008 | 40.539 | 40.652 | 39.303 | 40.586 | 43.042 |
| Equity | 3.309 | 3.220 | 4.078 | 5.016 | 7.124 | 6.321 | 8.445 | 11.359 |
| Long-term debt | 1.400 | 19.101 | 28.816 | 28.328 | 26.432 | 26.313 | 25.516 | 25.082 |
| Short-term debt | 2.165 | 13.266 | 6.918 | 6.968 | 6.857 | 6.669 | 6.303 | 5.619 |
| Total debt | 3.565 | 32.368 | 35.734 | 35.296 | 33.289 | 32.982 | 31.819 | 30.701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
MS Management | Management | 2018 | — | — |
EG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gammelgaard & Klemmensen Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vagn Petersen | Management | 0 companies |
| Michael Stanley Klemmensen | Management | 0 companies |
| Erik Gammelgaard | Management | 0 companies |