| Revenue | DKK -74K | +22% |
| EBITDA | DKK -74K | +79% |
| Net profit | DKK -235K | +55% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK -871K | -37% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 43 | 45 | -24 | -12 | -33 | -61 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 45 | -24 | -12 | -33 | -351 | -74 |
| Depreciation & amort. | -0 | -0 | -744 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 45 | -767 | -12 | -33 | -351 | -74 |
| Net financials | -131 | -151 | -114 | 0 | -96 | -149 | -161 |
| Profit before tax | 541 | -106 | -984 | -12 | -129 | -501 | -235 |
| Tax | 119 | -23 | -167 | -3 | -28 | 16 | -0 |
| Net profit | 422 | -83 | -818 | -10 | -100 | -517 | -235 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.000 | 5.424 | 1.900 | 1.903 | 3.238 | 3.224 | 3.217 |
| Equity | 472 | 389 | -10 | -20 | -120 | -637 | -871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.409 | 4.919 | 1.910 | 1.922 | 3.358 | 3.861 | 4.088 |
| Total debt | 3.409 | 4.919 | 1.910 | 1.922 | 3.358 | 3.861 | 4.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2020 | — | — |
MV Management | Management | 2017 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMI ApS | Company | 100.0% | 100.0% | 2020 |
Trim Jordinvest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |
| Morten Vagn Petersen | Management | 0 companies |
| Jens Olav Fahlberg | Chief Executive Officer | 0 companies |