| Revenue | DKK -20K | -14% |
| EBITDA | DKK -20K | +14% |
| Net profit | DKK 1,8M | +220% |
| Total assets | DKK 6,9M | +41% |
| Equity | DKK 3,2M | +130% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 355 | -52 | -22 | -16 | — | -23 | -20 |
| Staff expenses | -0 | -362 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -52 | -22 | -16 | -62 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -52 | -22 | -16 | -62 | -23 | -20 |
| Net financials | -323 | 1.712 | 692 | 1.477 | -1.583 | 334 | -1.512 | 1.858 |
| Profit before tax | -326 | 1.702 | 640 | 1.454 | -1.599 | 271 | -1.535 | 1.838 |
| Tax | -1 | 7 | -0 | 25 | -6 | -0 | -0 | -0 |
| Net profit | -326 | 1.695 | 640 | 1.429 | -1.593 | 271 | -1.535 | 1.838 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 2.734 | 3.377 | 5.081 | 6.550 | 6.956 | 4.874 | 6.869 |
| Equity | 942 | 2.637 | 3.277 | 4.494 | 2.675 | 2.946 | 1.411 | 3.249 |
| Long-term debt | 0 | 6 | 0 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 91 | 101 | 566 | 3.876 | 4.011 | 3.463 | 3.620 |
| Total debt | 64 | 97 | 101 | 588 | 3.876 | 4.011 | 3.463 | 3.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2017 | — | — |
JG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Technicon Technologies ApS | Company | 33.3% | 33.3% | 2018 |
Rømsgaard Holding ApS | Company | 25.0% | 25.0% | 2017 |
MSC-TECH HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
Technicon Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Hansen | Management | 0 companies |
| Jakob Goul Rømsgaard | Management | 0 companies |