| Revenue | DKK -406K | -64% |
| EBITDA | DKK -810K | +45% |
| Net profit | DKK -8M | -198% |
| Total assets | DKK 477M | +489% |
| Equity | DKK 183M | +683% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -246 | -1.182 | -1.142 | -788 | -1.091 | -1.131 | -406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -336 | -405 |
| EBITDA | -246 | -1.182 | -1.142 | -788 | -1.091 | -1.467 | -810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -246 | -1.182 | -1.142 | -788 | -1.091 | -1.467 | -810 |
| Net financials | 324 | 625 | -820 | 32.550 | -12.216 | -1.227 | -7.230 |
| Profit before tax | 78 | -557 | -1.961 | 31.761 | -13.307 | -2.694 | -8.040 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 78 | -557 | -1.961 | 31.761 | -13.307 | -2.694 | -8.040 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.291 | 15.130 | 23.164 | 58.565 | 71.213 | 80.948 | 477.041 |
| Equity | 10.128 | 9.570 | 7.609 | 39.371 | 26.064 | 23.369 | 182.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.164 | 5.559 | 15.554 | 19.194 | 45.149 | 57.578 | 294.086 |
| Total debt | 5.164 | 5.559 | 15.554 | 19.194 | 45.149 | 57.578 | 294.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2022 | — | — |
JP Management | Management | 2022 | — | — |
UT Management | Management | 2025 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jørgen Slorup | Management | 0 companies |
| Jørn Pohl Nielsen | Management | 0 companies |
| Ulrik Thougaard Jensen | Management | 0 companies |
| Per Rohrmann Wesselhoff | Chief Executive Officer | 0 companies |