| Revenue | DKK 17,8M | +39% |
| EBITDA | DKK 1,2M | +1411% |
| Net profit | DKK -39K | +88% |
| Total assets | DKK 7,8M | -21% |
| Equity | DKK 514K | +866% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.016 | 8.872 | 6.332 | 10.891 | 15.408 | 12.820 | 17.803 |
| Staff expenses | -9.798 | -8.851 | -6.636 | -10.798 | -15.416 | -12.914 | -16.576 |
| EBITDA | 218 | 21 | -304 | 93 | -8 | -94 | 1.227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -192 | -598 |
| EBIT | 218 | 21 | -304 | 93 | -8 | -286 | 629 |
| Net financials | 111 | 8 | 342 | 26 | -12 | -33 | -450 |
| Profit before tax | 329 | 28 | 38 | 119 | -20 | -319 | 180 |
| Tax | 74 | 69 | 31 | 81 | 101 | 16 | 219 |
| Net profit | 255 | -41 | 7 | 38 | -121 | -335 | -39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.195 | 2.842 | 3.931 | 3.602 | 4.150 | 9.835 | 7.777 |
| Equity | 305 | 264 | 271 | 309 | 188 | 53 | 514 |
| Long-term debt | 0 | 306 | 505 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.891 | 2.272 | 3.155 | 3.293 | 3.962 | 9.597 | 6.859 |
| Total debt | 2.891 | 2.578 | 3.660 | 3.293 | 3.962 | 9.597 | 6.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ocean7 Holdings ApS | Company | 100.0% | 100.0% | 2019 |
Anpartsselskabet af 1. Februar 19 | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Christian Henriksen | Management | 0 companies |
| Stefan Nordby Petersen | Chairman | 0 companies |
| Martin Erik Spanggaard | Board of Directors | 0 companies |