| Revenue | DKK 196K | +8% |
| EBITDA | DKK 196K | +8% |
| Net profit | DKK 37K | +214% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 101 | 182 | 416 | 202 | 203 | 183 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 101 | 182 | 426 | 202 | 203 | 183 | 196 |
| Depreciation & amort. | -14 | -20 | -38 | 5 | -39 | -39 | -39 | -39 |
| EBIT | 32 | 82 | 145 | 421 | 163 | 164 | 144 | 158 |
| Net financials | -41 | -120 | -63 | -83 | -57 | 376 | -117 | -97 |
| Profit before tax | -9 | -39 | 81 | 338 | 106 | 540 | 27 | 61 |
| Tax | -0 | 3 | 20 | 72 | 33 | 137 | 16 | 23 |
| Net profit | -9 | -41 | 61 | 266 | 73 | 404 | 12 | 37 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 3.856 | 3.865 | 4.479 | 4.473 | 4.410 | 4.313 | 4.167 |
| Equity | 41 | -0 | 61 | 777 | 851 | 1.255 | 1.266 | 1.304 |
| Long-term debt | 1.306 | 3.654 | 3.689 | 3.584 | 3.451 | 3.065 | 2.859 | 2.789 |
| Short-term debt | 45 | 202 | 115 | 118 | 172 | 90 | 188 | 74 |
| Total debt | 1.352 | 3.856 | 3.804 | 3.702 | 3.622 | 3.155 | 3.047 | 2.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2017 | — | — |
DT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMW Holding ApS | Company | 33.3% | 33.3% | 2017 |
Thellessen Holding ApS | Company | 33.3% | 33.3% | 2017 |
Hvejsel Ejendomme ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munkholm Wulff | Management | 0 companies |
| Dennis Thellessen | Management | 0 companies |