| Revenue | DKK -24K | +79% |
| EBITDA | DKK -24K | -79% |
| Net profit | DKK 4,1M | +836% |
| Total assets | DKK 4,3M | +701% |
| Equity | DKK 4,3M | +1059% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -9 | -9 | -9 | -12 | -13 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -9 | -9 | -12 | -13 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -9 | -9 | -12 | -13 | -24 |
| Net financials | 0 | 13 | 22 | 3 | 92 | 91 | 450 | 4.112 |
| Profit before tax | -6 | 5 | 14 | -6 | 83 | 80 | 437 | 4.088 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 5 | 14 | -6 | 83 | 80 | 437 | 4.088 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 72 | 86 | 239 | 266 | 296 | 533 | 4.269 |
| Equity | 62 | 66 | 80 | 73 | 100 | 130 | 367 | 4.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 166 | 166 | 166 | 166 | 15 |
| Total debt | 6 | 6 | 6 | 166 | 166 | 166 | 166 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
SK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Melgaard | Management | 0 companies |
| Sanne Kvarnstrøm | Management | 0 companies |