| Revenue | DKK 382K | -71% |
| EBITDA | DKK 1,6M | -23% |
| Net profit | DKK 1,2M | -22% |
| Total assets | DKK 29,6M | +2% |
| Equity | DKK 20,3M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.443 | 1.473 | 1.486 | 1.299 | 382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.243 | 1.473 | -7.664 | 2.087 | 1.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.243 | 1.473 | -7.664 | 2.087 | 1.615 |
| Net financials | -372 | -271 | 1.381 | -188 | -138 |
| Profit before tax | 15.871 | 1.202 | -6.283 | 1.898 | 1.477 |
| Tax | 3.493 | 264 | -1.382 | 418 | 325 |
| Net profit | 12.378 | 937 | -4.901 | 1.481 | 1.152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.029 | 35.242 | 27.870 | 28.985 | 29.576 |
| Equity | 14.651 | 15.589 | 17.688 | 19.169 | 20.321 |
| Long-term debt | 7.911 | 7.461 | 5.736 | 5.492 | 5.240 |
| Short-term debt | 8.329 | 7.791 | 1.935 | 1.639 | 1.059 |
| Total debt | 16.240 | 15.252 | 7.670 | 7.131 | 6.299 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Management | Management | 2023 |
KH Management | Management | 2021 |
MS Management | Management | 2021 |
| Former (5) | ||
RL Management | Management | 2017 – 2021 |
MG Management | Management | 2017 – 2021 |
RF Management | Management | 2017 – 2021 |
CC Management | Management | 2017 – 2021 |
JK Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Larsson | Management | 0 companies |
| Mike Ginsborg | Management | 0 companies |
| Rasmus Forup Helmich | Management | 0 companies |
| Jeppe Aran Pauli | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Casper Christian Just Linde | Management | 0 companies |
| Jan Kristensen | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |