| Revenue | DKK 6,9M | +7% |
| EBITDA | DKK 17,3M | +155% |
| Net profit | DKK 4,1M | +112% |
| Total assets | DKK 253,2M | +4% |
| Equity | DKK 5,4M | +308% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.211 | 2.534 | 3.748 | 3.683 | 4.722 | 6.416 | 6.877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.877 | 1.249 | 4.965 | 23.500 | -452 | -31.243 | 17.331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.877 | 1.249 | 4.965 | 23.500 | -452 | -31.243 | 17.331 |
| Net financials | -4.937 | -9.944 | -11.104 | -11.072 | -11.107 | -11.068 | -12.042 |
| Profit before tax | 3.940 | -8.695 | -6.138 | 12.429 | -11.559 | -42.311 | 5.289 |
| Tax | 874 | -1.913 | -1.350 | 2.734 | -2.543 | -9.308 | 1.180 |
| Net profit | 3.066 | -6.782 | -4.788 | 9.694 | -9.016 | -33.003 | 4.109 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 148.940 | 232.256 | 237.671 | 262.072 | 268.636 | 242.524 | 253.225 |
| Equity | 27.508 | 38.448 | 33.660 | 43.354 | 34.338 | 1.336 | 5.445 |
| Long-term debt | 115.139 | 190.723 | 201.914 | 213.121 | 185.514 | 185.888 | 240.100 |
| Short-term debt | 4.856 | 1.536 | 400 | 1.191 | 44.537 | 53.981 | 6.438 |
| Total debt | 119.995 | 192.259 | 202.314 | 214.312 | 230.050 | 239.869 | 246.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2024 | — | — |
MS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMRF Goose HoldCo ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |