| Revenue | DKK -164K | +21% |
| EBITDA | DKK -766K | +18% |
| Net profit | DKK -2M | -36% |
| Total assets | DKK 12,5M | +26% |
| Equity | DKK 5,2M | +133% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -249 | 390 | 392 | -109 | -135 | -164 |
| Staff expenses | -2.239 | -2.924 | -3.128 | -1.038 | -795 | -602 |
| EBITDA | -2.488 | -2.534 | -2.736 | -1.147 | -930 | -766 |
| Depreciation & amort. | -63 | -191 | -356 | -1.584 | -1.213 | -1.564 |
| EBIT | -2.550 | -2.726 | -3.091 | -2.731 | -2.143 | -2.330 |
| Net financials | -8 | -118 | -132 | -301 | -374 | -542 |
| Profit before tax | -2.558 | -2.844 | -3.223 | -3.032 | -2.516 | -2.872 |
| Tax | -0 | -1.195 | -616 | -951 | -1.014 | -831 |
| Net profit | -2.558 | -1.649 | -2.607 | -2.081 | -1.502 | -2.041 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1.265 | 4.696 | 4.611 | 8.071 | 9.906 | 12.452 |
| Equity | 97 | 1.653 | 653 | 1.322 | 2.223 | 5.182 |
| Long-term debt | 0 | 1.399 | 1.138 | 4.813 | 5.079 | 5.744 |
| Short-term debt | 1.168 | 1.640 | 2.820 | 1.936 | 2.604 | 1.270 |
| Total debt | 1.168 | 3.039 | 3.958 | 6.749 | 7.683 | 7.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPARUP HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
BJØRNSBO HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
Frederik Duckert ApS | Company | 10.0% | 10.0% | 2017 |
Youandx.com ApS | Company | 10.0% | 10.0% | 2017 |
Trifork Labs ApS | Company | 5.0% | 5.0% | 2019 |
LETZ HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2018 | |
ANDREAS DUCKERT HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
G.A.R.D Holding ApS | Company | 5.0% | 5.0% | 2018 |
MALYVI Invest ApS | Company | 5.0% | 5.0% | 2022 |
Delfin Invest ApS | Company | 10.0% | 10.0% | 2024 |
PLAN4U ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Maybritt Toft Bisp | Chief Executive Officer | 0 companies |
| Christoffer Meier | Chairman | 0 companies |
| Arne Nielsson | Board of Directors | 0 companies |
| Anders Hegelund Bjørnsbo | Board of Directors | 0 companies |
| Louise Ertman Baunsgaard | Board of Directors | 0 companies |
| Lars Bertrand de Nully | Board of Directors | 0 companies |
| Henrik Sparup | Board of Directors | 0 companies |
| Frederik Duckert | Chairman | 0 companies |
| Jesper Munkholm | Chairman | 0 companies |
| Peter Svendsen | Board of Directors | 0 companies |
| Lars Frost Mathiesen | Board of Directors | 0 companies |