| Revenue | DKK 352K | +128% |
| EBITDA | DKK -1,9M | -6714% |
| Net profit | DKK -2M | -1592% |
| Total assets | DKK 11,9M | -24% |
| Equity | DKK -2,3M | -681% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 99 | -80 | 10 | 154 | 352 |
| Staff expenses | -0 | -0 | -0 | -181 | -338 |
| EBITDA | 99 | 134 | 213 | -27 | -1.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 134 | 213 | -27 | -1.862 |
| Net financials | -222 | -291 | -363 | -98 | -109 |
| Profit before tax | -123 | -157 | -150 | -126 | -1.971 |
| Tax | -25 | -35 | -41 | -9 | -0 |
| Net profit | -98 | -122 | -109 | -117 | -1.971 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.552 | 9.612 | 8.302 | 15.761 | 11.902 |
| Equity | 58 | -64 | -173 | -290 | -2.261 |
| Long-term debt | 5.138 | 4.916 | 3.231 | 7.027 | 6.795 |
| Short-term debt | 4.332 | 4.685 | 5.159 | 8.947 | 7.292 |
| Total debt | 9.470 | 9.600 | 8.390 | 15.974 | 14.087 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
VT Management | Management | 2017 – 2024 |
YF Management | Management | 2024 – 2024 |
CJ Unofficial title | Unofficial title | 2025 – 2025 |
XT Management | Management | 2024 – 2024 |
ZN Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vinh Tan Jens Nguyen | Management | 0 companies |
| Yahya Faraset Ismail | Management | 0 companies |
| Christian Jul Madsen | Unofficial title | 0 companies |
| Xuan Thi Nguyen | Management | 0 companies |
| Zeeshan Nehal | Management | 0 companies |