| Revenue | DKK 1M | +0% |
| EBITDA | DKK 1M | +0% |
| Net profit | DKK 466K | +0% |
| Total assets | DKK 13,5M | +0% |
| Equity | DKK 5,8M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 961 | 996 | 1.036 | 1.030 | 1.032 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 961 | 996 | 1.036 | 1.030 | 1.032 |
| Depreciation & amort. | -285 | -285 | -285 | -285 | -285 |
| EBIT | 676 | 711 | 751 | 745 | 747 |
| Net financials | -502 | -175 | -160 | -148 | -144 |
| Profit before tax | 174 | 535 | 591 | 597 | 603 |
| Tax | 38 | 118 | 130 | 131 | 137 |
| Net profit | 135 | 417 | 460 | 465 | 466 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.941 | 13.638 | 13.353 | 13.409 | 13.457 |
| Equity | 3.966 | 4.383 | 4.843 | 5.309 | 5.775 |
| Long-term debt | 8.273 | 7.842 | 7.407 | 6.970 | 6.530 |
| Short-term debt | 1.407 | 1.047 | 680 | 650 | 612 |
| Total debt | 9.681 | 8.889 | 8.087 | 7.620 | 7.142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2018 |
| Former (1) | ||
AS Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schou | Management | 0 companies |
| Martin Eriksen | Management | 0 companies |
| Anne Birgitte Schou | Chairman | 0 companies |
| Kenneth Veiling Johansson | Board of Directors | 0 companies |