| Revenue | DKK 2,1M | +14% |
| EBITDA | DKK 265K | -41% |
| Net profit | DKK 125K | -55% |
| Total assets | DKK 3,4M | +19% |
| Equity | DKK 162K | +338% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.428 | 1.292 | 829 | 996 | 1.281 | 1.845 | 2.104 |
| Staff expenses | -1.415 | -1.163 | -935 | -1.218 | -1.307 | -1.396 | -1.840 |
| EBITDA | 13 | 129 | -105 | -222 | -25 | 449 | 265 |
| Depreciation & amort. | -9 | -9 | -35 | -40 | -40 | -31 | -38 |
| EBIT | 4 | 120 | -140 | -261 | -65 | 419 | 227 |
| Net financials | -20 | -32 | 109 | -36 | -47 | -63 | -66 |
| Profit before tax | -16 | 88 | -31 | -298 | -112 | 356 | 161 |
| Tax | -1 | 19 | -7 | -65 | -25 | 79 | 36 |
| Net profit | -14 | 69 | -25 | -232 | -87 | 277 | 125 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.103 | 3.286 | 3.418 | 3.060 | 3.051 | 2.843 | 3.391 |
| Equity | 36 | 104 | 80 | -153 | -240 | 37 | 162 |
| Long-term debt | 0 | 0 | 0 | 8 | 8 | 0 | 0 |
| Short-term debt | 1.067 | 3.182 | 3.339 | 3.205 | 3.283 | 2.806 | 3.229 |
| Total debt | 1.067 | 3.182 | 3.339 | 3.213 | 3.291 | 2.806 | 3.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTCO ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Gulzar Latif | Chief Executive Officer | 0 companies |