| Revenue | DKK -47K | +11% |
| EBITDA | DKK -47K | -11% |
| Net profit | DKK -4,1M | +54% |
| Total assets | DKK 45,3M | -40% |
| Equity | DKK 29,1M | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 709 | -36 | -40 | -43 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 709 | -36 | -40 | -43 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 709 | -36 | -40 | -43 | -47 |
| Net financials | 465 | 4.085 | 4.632 | -9.113 | -4.328 |
| Profit before tax | 1.174 | 4.049 | 4.592 | -9.156 | -4.375 |
| Tax | 146 | -22 | -91 | -246 | -290 |
| Net profit | 1.028 | 4.071 | 4.683 | -8.910 | -4.085 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.664 | 64.761 | 87.355 | 75.308 | 45.275 |
| Equity | 39.532 | 41.552 | 46.403 | 33.616 | 29.071 |
| Long-term debt | 6.492 | 5.740 | 5.280 | 5.280 | 0 |
| Short-term debt | 28.640 | 17.469 | 35.673 | 36.412 | 16.204 |
| Total debt | 35.133 | 23.209 | 40.953 | 41.692 | 16.204 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2025 |
| Former (2) | ||
FK Management | Management | 2017 – 2019 |
SC Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Kjærgaard | Management | 0 companies |
| Anders Lindskov Jensen | Management | 0 companies |
| Steffen Christensen | Management | 0 companies |
| Niels Egon Stilling | Chairman | 0 companies |
| Knud Majgaard Jensen | Chairman | 0 companies |
| Michael Mortensen | Board of Directors | 0 companies |
| Palle Majgaard Lindskov Jensen | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |