| Revenue | DKK -30K | -92% |
| EBITDA | DKK -517K | +41% |
| Net profit | DKK -470K | -324% |
| Total assets | DKK 16,8M | -26% |
| Equity | DKK 11,9M | -44% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -21 | -13 | -26 | -48 | -383 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -359 | -489 | -487 |
| EBITDA | -15 | -12 | -21 | -13 | -26 | -408 | -872 | -517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -21 | -13 | -26 | -408 | -872 | -517 |
| Net financials | 307 | 154 | 400 | 6.984 | 13.273 | 1.535 | 1.141 | 48 |
| Profit before tax | 292 | 142 | 379 | 6.971 | 13.247 | 1.127 | 269 | -470 |
| Tax | -121 | -141 | -103 | -124 | 164 | 34 | 59 | -0 |
| Net profit | 414 | 283 | 483 | 7.095 | 13.083 | 1.093 | 210 | -470 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.155 | 16.343 | 19.783 | 8.353 | 21.400 | 23.431 | 22.708 | 16.848 |
| Equity | 564 | 817 | 1.249 | 8.344 | 21.227 | 22.120 | 21.330 | 11.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.591 | 15.527 | 18.534 | 9 | 173 | 1.311 | 1.378 | 4.987 |
| Total debt | 15.591 | 15.527 | 18.534 | 9 | 173 | 1.311 | 1.378 | 4.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
SK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LKM Assets ApS | Company | 33.3% | 0.0% | 2017 |
SKM Assets ApS | Company | 33.3% | 0.0% | 2017 |
Melgaard Family Holding ApS | Company | 10.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Melgaard | Management | 0 companies |
| Sanne Kvarnstrøm | Management | 0 companies |