| Revenue | DKK 147K | +18% |
| EBITDA | DKK 111K | +966% |
| Net profit | DKK 76K | +588% |
| Total assets | DKK 314K | -4% |
| Equity | DKK 117K | +188% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 5 | 22 | 7 | 48 | 1.078 | 125 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -624 | -137 | -36 |
| EBITDA | 189 | 5 | 22 | 7 | 48 | 454 | -13 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 5 | 22 | 7 | 48 | 454 | -13 | 111 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -2 | -7 | -15 |
| Profit before tax | 189 | 5 | 22 | 7 | 46 | 452 | -20 | 96 |
| Tax | 42 | 1 | 5 | 2 | 10 | 100 | -4 | 19 |
| Net profit | 148 | 4 | 17 | 6 | 36 | 352 | -16 | 76 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 141 | 130 | 130 | 180 | 848 | 326 | 314 |
| Equity | 198 | 95 | 113 | 118 | 154 | 56 | 41 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 45 | 17 | 12 | 25 | 792 | 285 | 197 |
| Total debt | 47 | 45 | 17 | 12 | 25 | 792 | 285 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Code Mechanics ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ravnborg Buus | Chief Executive Officer | 0 companies |