| Revenue | — | — |
| EBITDA | DKK -27K | -3% |
| Net profit | DKK 100K | +37% |
| Total assets | DKK 5,8M | -2% |
| Equity | DKK 5,5M | -7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 26 | -5 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 26 | -5 | -22 | -13 | -16 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 26 | -5 | -22 | -13 | -16 | -26 | -26 |
| Net financials | -21 | -19 | -20 | 53 | -11 | 7.637 | 99 | 151 |
| Profit before tax | 58 | 7 | -25 | 31 | -24 | 7.621 | 73 | 124 |
| Tax | 14 | 2 | -0 | 2 | -0 | -0 | -0 | 24 |
| Net profit | 45 | 5 | -25 | 29 | -24 | 7.621 | 73 | 100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 732 | 713 | 259 | 236 | 5.994 | 5.939 | 5.795 |
| Equity | 45 | 50 | 25 | 54 | 30 | 5.900 | 5.912 | 5.513 |
| Long-term debt | 0 | 0 | 0 | 161 | 163 | 2 | 2 | 2 |
| Short-term debt | 661 | 682 | 688 | 45 | 43 | 92 | 25 | 281 |
| Total debt | 661 | 682 | 688 | 205 | 206 | 94 | 26 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Flindt | Management | 0 companies |