| Revenue | DKK 1,2M | +107% |
| EBITDA | DKK 1,2M | +107% |
| Net profit | DKK 924K | +108% |
| Total assets | DKK 1,9M | +60% |
| Equity | DKK 1,9M | +98% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | 9 | 6 | 357 | 179 | 146 | 574 | 1.188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | 9 | 6 | 357 | 179 | 146 | 574 | 1.188 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -181 | 2 | 0 | 350 | 179 | 146 | 574 | 1.188 |
| Net financials | -9 | -5 | 0 | -2 | -6 | 85 | 6 | 3 |
| Profit before tax | -189 | -3 | 0 | 348 | 173 | 231 | 579 | 1.191 |
| Tax | -8 | -35 | 1 | 68 | 42 | 42 | 135 | 267 |
| Net profit | -182 | 32 | -1 | 281 | 131 | 189 | 444 | 924 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 91 | 71 | 317 | 603 | 545 | 1.207 | 1.933 |
| Equity | -132 | -100 | -101 | 180 | 311 | 500 | 944 | 1.868 |
| Long-term debt | 0 | 0 | 142 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 191 | 29 | 133 | 276 | 45 | 264 | 59 |
| Total debt | 252 | 191 | 171 | 133 | 276 | 45 | 264 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfa Grafisk ApS | Company | 33.3% | 33.3% | 2022 |
MORELLCO HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
Jan Svarre Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 25.0% | 25.0% | 2019 | |
EgeKrogh A/S | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Morell Frellsen | Chief Executive Officer | 0 companies |
| Louise Egebæk Krogh | Board of Directors | 0 companies |
| Jan Svarre | Board of Directors | 0 companies |
| John Tyrrestrup | Chairman | 0 companies |
| Niels-Bo Nielsen | Board of Directors | 0 companies |