| Revenue | DKK 20K | +87% |
| EBITDA | DKK -10K | -190% |
| Net profit | DKK -8K | -190% |
| Total assets | DKK 242K | +5% |
| Equity | DKK 184K | -4% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.402 | 2.301 | 672 | 766 | 520 | 11 | 20 |
| Staff expenses | -625 | -796 | -836 | -871 | -8 | -0 | -0 |
| EBITDA | 92 | -26 | -164 | -154 | 482 | 11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | -26 | -164 | -154 | 482 | 11 | -10 |
| Net financials | -5 | -1 | -2 | -18 | -13 | 0 | 0 |
| Profit before tax | 87 | -27 | -166 | -172 | 469 | 11 | -10 |
| Tax | 20 | -0 | -0 | -0 | 39 | 2 | -2 |
| Net profit | 68 | -27 | -166 | -172 | 430 | 8 | -8 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 277 | 257 | 128 | 50 | 298 | 229 | 242 |
| Equity | 118 | 90 | -75 | -247 | 183 | 191 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 166 | 203 | 298 | 115 | 38 | 58 |
| Total debt | 159 | 166 | 203 | 298 | 115 | 38 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
All Partners Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thalbitzer Thiberg | Unofficial title | 0 companies |
| Henrik Ravn Yangjamee | Board of Directors | 0 companies |