| Revenue | DKK -60K | +21% |
| EBITDA | DKK -60K | -21% |
| Net profit | DKK 9,8M | -20% |
| Total assets | DKK 101,1M | +12% |
| Equity | DKK 91,6M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -36 | -37 | -49 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -36 | -37 | -49 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -36 | -37 | -49 | -60 |
| Net financials | -181 | -217 | -202 | 12.189 | 9.684 |
| Profit before tax | -216 | -253 | -239 | 12.139 | 9.624 |
| Tax | -47 | -45 | -53 | -100 | -126 |
| Net profit | -168 | -208 | -187 | 12.239 | 9.750 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.998 | 8.444 | 8.451 | 90.456 | 101.117 |
| Equity | 212 | 3 | -183 | 81.418 | 91.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.787 | 8.441 | 8.634 | 9.038 | 9.531 |
| Total debt | 8.787 | 8.441 | 8.634 | 9.038 | 9.531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nicholas Rosenkrantz Stadil | Management | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Torben Rosenkrantz-Theil | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |