| Revenue | DKK 369K | -10% |
| EBITDA | DKK 172K | +146% |
| Net profit | DKK 167K | +144% |
| Total assets | DKK 1,2M | +66% |
| Equity | DKK 439K | +62% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -21 | 80 | 146 | 255 | 181 | 410 | 369 |
| Staff expenses | -0 | -0 | -360 | -78 | -1.052 | -1.084 | -780 | -197 |
| EBITDA | -17 | -21 | -279 | 68 | -796 | -903 | -370 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -279 | 68 | -796 | -903 | -370 | 172 |
| Net financials | -1 | -0 | -2 | -3 | -17 | -12 | -8 | -4 |
| Profit before tax | -18 | -21 | -281 | 65 | -813 | -915 | -378 | 167 |
| Tax | -0 | -0 | -24 | -5 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -21 | -257 | 70 | -813 | -915 | -378 | 167 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 489 | 422 | 367 | 1.826 | 1.105 | 749 | 1.239 |
| Equity | -18 | 1 | 207 | 277 | -536 | 650 | 271 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 488 | 215 | 90 | 2.361 | 455 | 477 | 801 |
| Total debt | 26 | 488 | 215 | 90 | 2.361 | 455 | 477 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASZ Holding ApS | Company | 66.7% | 66.7% | 2019 |
ALLAN TANGE HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Iris Maritta Nehring Madsen | Founder | 0 companies |
| Jørn Hamdorf | Board of Directors | 0 companies |
| Agnieszka Krystyna Jacobs | Deputy Chairman | 0 companies |
| Heidi Rosendal Larsen | Chairman | 0 companies |
| Jakob Mikkel Dyhr Hansen | Board of Directors | 0 companies |
| Allan Tange | Board of Directors | 0 companies |