| Revenue | DKK 1,1M | -61% |
| EBITDA | DKK -685K | -157% |
| Net profit | DKK -713K | -161% |
| Total assets | DKK 1,3M | -64% |
| Equity | DKK -965K | -283% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -246 | 139 | -345 | 301 | 786 | 2.876 | 1.119 |
| Staff expenses | -0 | -2 | -0 | -0 | -1.946 | -1.678 | -1.805 |
| EBITDA | -246 | 137 | -345 | 301 | -1.160 | 1.197 | -685 |
| Depreciation & amort. | -0 | -0 | -72 | -72 | -72 | -149 | -226 |
| EBIT | -246 | 137 | -417 | 229 | -1.232 | 1.049 | -911 |
| Net financials | -16 | -7 | -12 | -69 | -49 | -40 | -28 |
| Profit before tax | -262 | 130 | -429 | 161 | -1.281 | 1.008 | -939 |
| Tax | -0 | 30 | -0 | -30 | -0 | -159 | -226 |
| Net profit | -262 | 100 | -429 | 191 | -1.281 | 1.167 | -713 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 182 | 1.457 | 1.456 | 1.766 | 2.529 | 3.630 | 1.298 |
| Equity | -212 | 100 | -329 | -138 | -1.419 | -252 | -965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 1.357 | 1.785 | 1.904 | 3.948 | 3.881 | 2.263 |
| Total debt | 394 | 1.357 | 1.785 | 1.904 | 3.948 | 3.881 | 2.263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2019 | |
171017 IVS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|