| Revenue | DKK 92K | -54% |
| EBITDA | DKK -215K | +27% |
| Net profit | DKK -216K | +17% |
| Total assets | DKK 554K | -38% |
| Equity | DKK -1,2M | -21% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 279 | 293 | 1.006 | 333 | 207 | 202 | 92 |
| Staff expenses | -634 | -626 | -538 | -614 | -606 | -497 | -307 |
| EBITDA | -354 | -333 | 469 | -281 | -399 | -295 | -215 |
| Depreciation & amort. | -5 | -7 | -7 | -3 | -0 | -0 | -0 |
| EBIT | -359 | -340 | 462 | -284 | -399 | -295 | -215 |
| Net financials | -18 | -25 | -20 | -20 | -29 | -40 | -62 |
| Profit before tax | -377 | -365 | 442 | -303 | -428 | -335 | -277 |
| Tax | -82 | -80 | 98 | -66 | -94 | -74 | -61 |
| Net profit | -294 | -285 | 344 | -237 | -334 | -261 | -216 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 794 | 1.017 | 1.565 | 1.443 | 693 | 891 | 554 |
| Equity | -244 | -530 | -186 | -423 | -757 | -1.019 | -1.235 |
| Long-term debt | 0 | 931 | 927 | 997 | 1.011 | 1.537 | 1.565 |
| Short-term debt | 972 | 548 | 792 | 804 | 440 | 372 | 224 |
| Total debt | 972 | 1.479 | 1.720 | 1.801 | 1.451 | 1.910 | 1.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2017 | |
MODTRYK ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ilse Christine Nørr | Chief Executive Officer | 0 companies |
| Malene Schioldan | Chief Executive Officer | 0 companies |