| Revenue | DKK 1,2M | +768% |
| EBITDA | DKK 1,1M | +692% |
| Net profit | DKK 838K | +691% |
| Total assets | DKK 1,3M | +288% |
| Equity | DKK 1,1M | +342% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -29 | 35 | -96 | -61 | 58 | 136 | 1.181 |
| Staff expenses | -299 | -156 | -0 | -0 | -0 | -0 | -103 |
| EBITDA | -328 | -121 | -96 | -61 | 58 | 136 | 1.077 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -328 | -121 | -96 | -61 | 58 | 136 | 1.077 |
| Net financials | -2 | -0 | -1 | 0 | -1 | -0 | -0 |
| Profit before tax | -329 | -121 | -97 | -61 | 57 | 136 | 1.077 |
| Tax | -72 | 72 | -119 | -13 | 14 | 30 | 239 |
| Net profit | -257 | -194 | 22 | -48 | 43 | 106 | 838 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 259 | 172 | 160 | 162 | 184 | 336 | 1.302 |
| Equity | -207 | -401 | -379 | 96 | 139 | 245 | 1.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 573 | 539 | 66 | 45 | 91 | 219 |
| Total debt | 466 | 573 | 539 | 66 | 45 | 91 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
VB Founder | Founder | 2017 | — | — |
AK Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dustin Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dustin Stuhr Ellegaard | Chief Executive Officer | 0 companies |
| Victor Berg Jøhl | Founder | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Jesper Jøhl | Board of Directors | 0 companies |