| Revenue | DKK -15K | -45% |
| EBITDA | DKK -15K | +45% |
| Net profit | DKK -30K | +24% |
| Total assets | DKK 38K | +6% |
| Equity | DKK -352K | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 57 | -40 | 7 | -69 | -19 | -27 | -15 |
| Staff expenses | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -40 | 7 | -69 | -19 | -27 | -15 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -20 | -0 | -0 |
| EBIT | 14 | -73 | -26 | -101 | -39 | -27 | -15 |
| Net financials | -0 | -99 | -0 | -9 | -9 | -18 | -19 |
| Profit before tax | 11 | -172 | -26 | -110 | -49 | -45 | -34 |
| Tax | 2 | 9 | 15 | -0 | -15 | -6 | -3 |
| Net profit | 8 | -181 | -41 | -110 | -33 | -39 | -30 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 247 | 97 | 104 | 112 | 58 | 36 | 38 |
| Equity | 58 | -123 | -164 | -249 | -282 | -322 | -352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 211 | 258 | 361 | 340 | 358 | 390 |
| Total debt | 189 | 211 | 258 | 361 | 340 | 358 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BallonVærkstedet ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 15.0% | 15.0% | 2018 | |
Det Hele ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mogens Lottrup | Management | 0 companies |