| Revenue | DKK 29,6M | +51% |
| EBITDA | DKK 3,4M | -22% |
| Net profit | DKK 1,1M | -51% |
| Total assets | DKK 14,4M | -65% |
| Equity | DKK 8,2M | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.942 | 6.938 | 15.377 | 19.514 | 29.553 |
| Staff expenses | -6.051 | -3.741 | -12.359 | -15.138 | -25.931 |
| EBITDA | 1.890 | 3.197 | 3.014 | 4.376 | 3.394 |
| Depreciation & amort. | -314 | -130 | -337 | -1.403 | -1.919 |
| EBIT | 1.576 | 3.066 | 2.677 | 2.973 | 1.476 |
| Net financials | -31 | -2 | -44 | -175 | -89 |
| Profit before tax | 1.545 | 3.064 | 2.633 | 2.798 | 1.387 |
| Tax | 346 | -0 | 594 | 638 | 319 |
| Net profit | 1.199 | 2.385 | 2.039 | 2.160 | 1.068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.733 | 21.927 | 25.961 | 40.671 | 14.386 |
| Equity | 3.286 | 5.471 | 5.510 | 8.125 | 8.193 |
| Long-term debt | 0 | 334 | 0 | 3.154 | 1.304 |
| Short-term debt | 3.334 | 15.663 | 20.397 | 29.005 | 4.480 |
| Total debt | 3.334 | 15.997 | 20.397 | 32.159 | 5.784 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Munkholt Nobest Ditlevsen | Chief Executive Officer | 0 companies |
| Maria-Louise Herløv Eskildsen | Board of Directors | 0 companies |
| Michael Rosenkrantz | Chairman | 0 companies |
| Laila Amira Nandfred | Board of Directors | 0 companies |
| Rene Mindedahl Gemmer Gasberg | Board of Directors | 0 companies |
| Jan Cloos Nandfred | Chairman | 0 companies |
| Tim Normann Kryger | Chairman | 0 companies |