| Revenue | DKK -113K | -66% |
| EBITDA | DKK -113K | +66% |
| Net profit | DKK -3,6M | -357% |
| Total assets | DKK 73,2M | -2% |
| Equity | DKK 69,1M | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | -63 | -122 | -264 | -63 | -156 | -333 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 601 | 1.906 | 2.245 | 1.646 | -63 | -156 | -333 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 601 | 1.906 | 2.245 | 1.646 | -63 | -156 | -333 | -113 |
| Net financials | -1.752 | 2.015 | 2.403 | 1.700 | 1.632 | 1.926 | 1.649 | -3.482 |
| Profit before tax | -1.775 | 1.952 | 2.281 | 1.436 | 1.569 | 1.770 | 1.316 | -3.596 |
| Tax | 140 | -4 | -19 | -104 | -11 | -34 | -73 | -25 |
| Net profit | -1.915 | 1.956 | 2.300 | 1.540 | 1.580 | 1.805 | 1.390 | -3.571 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 43.514 | 51.825 | 55.423 | 77.084 | 82.177 | 77.994 | 74.974 | 73.224 |
| Equity | 39.958 | 47.913 | 50.213 | 75.537 | 81.340 | 76.488 | 72.651 | 69.080 |
| Long-term debt | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.417 | 3.912 | 5.210 | 1.547 | 836 | 1.505 | 2.323 | 4.144 |
| Total debt | 3.557 | 3.912 | 5.210 | 1.547 | 836 | 1.505 | 2.323 | 4.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UD Management | Management | 2020 | — | — |
TP Management | Management | 2017 | — | — |
RN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investorholding Cinemabyen I ApS | Company | 50.0% | 50.0% | 2020 |
Kjems Ejendomme ApS | Company | 33.3% | 33.3% | 2025 |
KP Development A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Dreiser | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Robert Neble Morsing | Management | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Board of Directors | 0 companies |
| Bo Holm Hansen | Board of Directors | 0 companies |
| Carina Rosenørn Maglenfeldt | Board of Directors | 0 companies |
| Bo Warner | Board of Directors | 0 companies |
| Anders Rosenbjerg Hansen | Board of Directors | 0 companies |
| Arne Gråe Jensen | Board of Directors | 0 companies |
| Anders Scheel Frederiksen | Chairman | 0 companies |
| Hjalte Kjems | Chairman | 0 companies |