| Revenue | DKK 732K | -15% |
| EBITDA | DKK 732K | -15% |
| Net profit | DKK 167K | -28% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 2,2M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 679 | 751 | 639 | 817 | 708 | 858 | 732 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 452 | 679 | 751 | 639 | 817 | 708 | 858 | 732 |
| Depreciation & amort. | -66 | -106 | -123 | -139 | -157 | -195 | -231 | -215 |
| EBIT | 386 | 573 | 628 | 500 | 661 | 513 | 627 | 517 |
| Net financials | -119 | -177 | -145 | -152 | -157 | -236 | -330 | -300 |
| Profit before tax | 267 | 396 | 483 | 348 | 503 | 277 | 297 | 216 |
| Tax | 68 | 87 | 106 | 77 | 111 | 61 | 65 | 50 |
| Net profit | 199 | 308 | 377 | 271 | 392 | 216 | 232 | 167 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.793 | 9.754 | 9.668 | 9.587 | 9.858 | 10.063 | 10.455 | 10.358 |
| Equity | 252 | 561 | 937 | 1.208 | 1.600 | 1.816 | 2.048 | 2.215 |
| Long-term debt | 5.259 | 4.960 | 4.661 | 4.982 | 7.093 | 6.967 | 7.031 | 6.807 |
| Short-term debt | 4.224 | 4.127 | 3.911 | 3.185 | 899 | 902 | 863 | 789 |
| Total debt | 9.483 | 9.087 | 8.572 | 8.166 | 7.992 | 7.869 | 7.894 | 7.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMKON ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Simonsen | Management | 0 companies |