| Revenue | DKK 1,8M | -3% |
| EBITDA | DKK 4,5M | +628% |
| Net profit | DKK 3,1M | +663% |
| Total assets | DKK 22,8M | +12% |
| Equity | DKK 4,7M | +179% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.164 | 1.193 | 1.201 | 799 | 2.135 | 1.855 | 1.805 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.077 | 1.505 | 1.426 | 3.576 | -2.540 | 617 | 4.491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.077 | 1.505 | 1.426 | 3.576 | -2.540 | 617 | 4.491 |
| Net financials | -184 | -199 | -249 | -241 | -160 | -375 | -518 |
| Profit before tax | 6.893 | 1.307 | 1.177 | 3.334 | -2.700 | 242 | 3.974 |
| Tax | 1.469 | 263 | 460 | 734 | -311 | -168 | 845 |
| Net profit | 5.424 | 1.043 | 717 | 2.600 | -2.390 | 410 | 3.129 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.722 | 23.100 | 23.086 | 25.857 | 21.723 | 20.266 | 22.777 |
| Equity | 5.260 | 1.901 | 2.575 | 5.399 | 1.504 | 1.677 | 4.673 |
| Long-term debt | 11.812 | 10.990 | 10.825 | 10.223 | 9.724 | 14.513 | 13.796 |
| Short-term debt | 4.181 | 8.428 | 7.645 | 7.632 | 8.812 | 2.795 | 2.399 |
| Total debt | 15.993 | 19.418 | 18.470 | 17.855 | 18.536 | 17.308 | 16.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2023 | — | — |
TL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMPSON CAPITAL ApS | Company | 66.7% | 66.7% | 2017 |
K. Munch Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Munch | Management | 0 companies |
| Thomas Lorenzo Simpson | Management | 0 companies |