| Revenue | DKK 5,4M | -35% |
| EBITDA | DKK -1,3M | -44% |
| Net profit | DKK -1,9M | -14% |
| Total assets | DKK 18M | -14% |
| Equity | DKK 999K | -66% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 8.543 | 13.466 | 20.047 | 7.243 | 8.696 | 8.295 | 5.406 |
| Staff expenses | -1.055 | -3.696 | -6.416 | -13.274 | -8.795 | -7.307 | -9.177 | -6.672 |
| EBITDA | -1.034 | 3.900 | 5.715 | 5.873 | -1.552 | 1.292 | -882 | -1.266 |
| Depreciation & amort. | -0 | -0 | -15 | -132 | -223 | -286 | -193 | -191 |
| EBIT | -1.034 | 3.900 | 5.700 | 5.741 | -1.775 | 1.007 | -1.076 | -1.457 |
| Net financials | -104 | -543 | -968 | -2.547 | -354 | -664 | -603 | -455 |
| Profit before tax | -1.138 | 3.357 | 4.732 | 3.194 | -2.129 | 342 | -1.679 | -1.913 |
| Tax | -242 | 740 | 1.040 | 712 | -133 | -0 | -0 | -0 |
| Net profit | -896 | 2.617 | 3.692 | 2.482 | -1.996 | 342 | -1.679 | -1.913 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.800 | 6.816 | 24.388 | 29.938 | 23.533 | 21.253 | 21.071 | 18.030 |
| Equity | -846 | 1.771 | 3.763 | 6.244 | 4.248 | 4.591 | 2.912 | 999 |
| Long-term debt | 0 | 498 | 1.320 | 1.232 | 526 | 442 | 529 | 480 |
| Short-term debt | 3.646 | 4.547 | 19.297 | 22.459 | 18.759 | 16.221 | 17.631 | 16.550 |
| Total debt | 3.646 | 5.046 | 20.617 | 23.691 | 19.285 | 16.663 | 18.160 | 17.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REIMER ASSET MANAGEMENT ApS | Company | 20.0% | 20.0% | 2021 |
J. REEH HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
OP & NED HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
MORTEN P. HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
Northern Munch ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Rosbach Munch | Chief Executive Officer | 0 companies |
| Marie Louise Fabrin | Chief Executive Officer | 0 companies |
| Jens Reimer Olesen | Board of Directors | 0 companies |
| Carina Haddoque | Board of Directors | 0 companies |
| Jonas Reeh Petersen | Board of Directors | 0 companies |
| Emil Nikolai Reeh | Chairman | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |