| Revenue | DKK -1K | -56% |
| EBITDA | DKK -1K | +56% |
| Net profit | DKK -5K | +57% |
| Total assets | DKK 136K | -1% |
| Equity | DKK -193K | -3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 43 | 675 | 299 | 76 | -78 | -3 | -1 |
| Staff expenses | -0 | -0 | -0 | -20 | -0 | -0 | -0 |
| EBITDA | 43 | 675 | 299 | 56 | -78 | -3 | -1 |
| Depreciation & amort. | 68 | -167 | -480 | -198 | -512 | -0 | -0 |
| EBIT | -25 | 508 | -181 | -142 | -590 | -3 | -1 |
| Net financials | -15 | -87 | -151 | -51 | 399 | -9 | -4 |
| Profit before tax | -40 | 421 | -333 | -193 | -190 | -12 | -5 |
| Tax | -9 | 93 | -0 | -195 | 2 | -0 | -0 |
| Net profit | -32 | 327 | -333 | 2 | -192 | -12 | -5 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.810 | 2.734 | 2.418 | 1.134 | 141 | 137 | 136 |
| Equity | 18 | 346 | 13 | 15 | -176 | -188 | -193 |
| Long-term debt | 417 | 375 | 142 | 27 | 0 | 0 | 0 |
| Short-term debt | 1.375 | 1.819 | 2.068 | 1.092 | 317 | 326 | 329 |
| Total debt | 1.792 | 2.194 | 2.210 | 1.118 | 317 | 326 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2017 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HHHC ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jakobsen | Management | 0 companies |
| Jakob Schmelling Ludvigsen | Chief Executive Officer | 0 companies |
| Pietro Roberto Ranieri | Board of Directors | 0 companies |
| Alex de Jong | Board of Directors | 0 companies |
| Leonardus Josephus van Oord | Board of Directors | 0 companies |