| Revenue | DKK -9K | +17% |
| EBITDA | DKK -9K | -17% |
| Net profit | DKK 2,1M | +6% |
| Total assets | DKK 12,4M | +17% |
| Equity | DKK 12,3M | +21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -11 | -11 | -11 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -11 | -11 | -11 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -11 | -11 | -11 | -8 | -8 | -9 |
| Net financials | 451 | 427 | 461 | 882 | 507 | 1.971 | 1.993 | 2.111 |
| Profit before tax | 441 | 417 | 450 | 871 | 496 | 1.963 | 1.985 | 2.102 |
| Tax | -2 | -2 | -2 | -2 | -2 | 1 | -4 | -2 |
| Net profit | 443 | 419 | 452 | 874 | 498 | 1.962 | 1.989 | 2.104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.972 | 4.449 | 4.920 | 5.908 | 6.265 | 8.592 | 10.601 | 12.447 |
| Equity | 3.958 | 4.377 | 4.829 | 5.703 | 6.201 | 8.164 | 10.153 | 12.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 72 | 91 | 205 | 64 | 429 | 449 | 191 |
| Total debt | 14 | 72 | 91 | 205 | 64 | 429 | 449 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MK Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MYJ Holding ApS | Company | 10.0% | 10.0% | 2017 |
Machwerk ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
ECTIO ApS | Company | 10.0% | 10.0% | 2017 |
TWH ApS | Company | 10.0% | 10.0% | 2017 |
S HENNEBERG HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Merrild | Chief Executive Officer | 0 companies |
| Morten Kehlet Merrild | Founder | 0 companies |
| Torben Winther Henneberg | Chairman | 0 companies |
| Søren Yde Jensen | Board of Directors | 0 companies |