| Revenue | DKK 2,2M | +121% |
| EBITDA | DKK 305K | +148% |
| Net profit | DKK -1,5M | +35% |
| Total assets | DKK 3,2M | -29% |
| Equity | DKK -3,1M | +41% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -476 | -680 | 976 | 2.153 |
| Staff expenses | -584 | -1.431 | -1.607 | -1.848 |
| EBITDA | -1.059 | -2.111 | -631 | 305 |
| Depreciation & amort. | -139 | -759 | -1.275 | -1.554 |
| EBIT | -1.199 | -2.870 | -1.906 | -1.249 |
| Net financials | -167 | -455 | -596 | -423 |
| Profit before tax | -1.366 | -3.325 | -2.502 | -1.672 |
| Tax | -298 | -430 | -195 | -163 |
| Net profit | -1.068 | -2.895 | -2.307 | -1.510 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 4.607 | 3.587 | 4.551 | 3.224 |
| Equity | -17 | -2.912 | -5.219 | -3.096 |
| Long-term debt | 4.185 | 6.135 | 4.557 | 4.769 |
| Short-term debt | 439 | 365 | 5.213 | 1.550 |
| Total debt | 4.624 | 6.499 | 9.770 | 6.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marie Mathiesen ApS | Company | 25.0% | 25.0% | 2021 |
Qvest Lab ApS | Company | 25.0% | 25.0% | 2021 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2021 |
GZR ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Riemann Mathiesen | Chief Executive Officer | 0 companies |
| Jesper Valentin Holm | Chairman | 0 companies |
| Pia Lauritzen | Chairman | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |
| Mads Tue Klarskov Petersen | Board of Directors | 0 companies |
| Anders Pollas Petersen | Board of Directors | 0 companies |