| Revenue | DKK 3,4M | -28% |
| EBITDA | DKK 503K | -82% |
| Net profit | DKK 535K | -73% |
| Total assets | DKK 13,4M | +18% |
| Equity | DKK 8,6M | +7% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.240 | 2.350 | 2.809 | 5.748 | 7.003 | 4.671 | 3.385 |
| Staff expenses | -1.984 | -2.627 | -2.077 | -2.335 | -2.880 | -1.948 | -2.883 |
| EBITDA | -744 | -277 | 731 | 3.414 | 4.123 | 2.722 | 503 |
| Depreciation & amort. | -21 | -30 | -30 | -30 | -9 | -2 | -9 |
| EBIT | -766 | -307 | 701 | 3.384 | 4.114 | 2.721 | 494 |
| Net financials | 1 | 6 | -201 | -124 | -517 | -149 | 192 |
| Profit before tax | -765 | -301 | 500 | 3.260 | 3.598 | 2.571 | 686 |
| Tax | -0 | -0 | -0 | 615 | 860 | 562 | 151 |
| Net profit | -765 | -301 | 500 | 2.645 | 2.738 | 2.010 | 535 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.032 | 7.230 | 7.560 | 18.143 | 13.841 | 11.377 | 13.449 |
| Equity | -292 | -593 | 657 | 3.303 | 6.041 | 8.050 | 8.585 |
| Long-term debt | 0 | 54 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.324 | 7.769 | 6.903 | 14.840 | 7.800 | 3.327 | 4.863 |
| Total debt | 5.324 | 7.823 | 6.903 | 14.840 | 7.800 | 3.327 | 4.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2017 | — | — |
NS Management | Management | 2018 | — | — |
DH Management | Management | 2017 | — | — |
BI Founder | Founder | 2017 | — | — |
YL Management | Management | 2017 | — | — |
BJ Management | Management | 2017 | — | — |
KK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Ligeon - Klann | Management | 0 companies |
| Nikolaj Schou Gam | Management | 0 companies |
| Dirk Holmstock | Management | 0 companies |
| BDP International S.à r.l. | Founder | 0 companies |
| Yves Letange | Management | 0 companies |
| Bastiaan Jacob Van Buren | Management | 0 companies |
| Kenneth Kimmer Werther | Management | 0 companies |