| Revenue | DKK -15K | -25% |
| EBITDA | DKK -5K | +50% |
| Net profit | DKK 349K | +984% |
| Total assets | DKK 13M | +3% |
| Equity | DKK 12,8M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -17 | -19 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -38 | 472 | 48 | -2.344 | 1.882 | -8 | -10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -38 | 472 | 48 | -2.344 | 1.882 | -8 | -10 | -5 |
| Net financials | -105 | -26 | 482 | 62 | -2.333 | 1.895 | -4.917 | -34 | 350 |
| Profit before tax | -114 | -41 | 470 | 46 | -2.346 | 1.879 | -4.925 | -45 | 345 |
| Tax | -2 | -4 | -3 | -4 | -3 | -4 | -4 | -5 | -4 |
| Net profit | -112 | -37 | 473 | 50 | -2.343 | 1.883 | -4.921 | -40 | 349 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.985 | 4.131 | 4.796 | 5.046 | 15.722 | 17.605 | 12.691 | 12.659 | 13.010 |
| Equity | -62 | -99 | 374 | 424 | 15.514 | 17.397 | 12.476 | 12.437 | 12.786 |
| Long-term debt | 4.038 | 4.218 | 4.410 | 4.609 | 0 | 0 | 201 | 206 | 210 |
| Short-term debt | 9 | 12 | 12 | 13 | 208 | 207 | 13 | 16 | 13 |
| Total debt | 4.047 | 4.230 | 4.422 | 4.621 | 208 | 207 | 214 | 222 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERKE EJENDOM DK A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Trygve Bjerke | Chairman | 0 companies |
| Joachim Christopher Gautier Bjerke | Board of Directors | 0 companies |
| Jeppe Frederik Gautier Bjerke | Board of Directors | 0 companies |
| Gunnar Naper | Deputy Chairman | 0 companies |